Income Model Portfolio

This portfolio is designed for an individual that seeks to maximize current income, using moderately-safe investments that could experience flunctuations in value, yet ultimately preserve capital.

Security Ticker % of total portfolio Quantity Value
AT&T Common stock T 6.98% 550.0 $16,159.00
CenturyLink Common stock CTL 6.75% 850.0 $15,614.50
Wal-Mart 4.25% bond due 2021-04-15 WAL425_21 3.10% 7.0 $7,175.70
Ford 9.3% bond due 2030-03-01 F-2030-93 7.96% 15.0 $18,424.65
Ford 5.0% bond due 2018-05-15 F-2018-5 3.89% 9.0 $9,000.00
Ford 8.0% bond due 2016-12-15 F-2016-8 6.48% 15.0 $15,002.85
Goldman Sachs 6.0% bond due 2020-06-15 GS-2020-6 2.48% 5.0 $5,737.00
Total Common stock TOT 8.30% 300.0 $19,209.00
Unilever Common stock UL 4.88% 200.0 $11,300.00
Berkshire Hathaway 4.25% bond due 2021-01-15 BH-2021-425 3.50% 8.0 $8,106.00
GE Capital 5.875% bond due 2038-01-14 GE-2038-58 2.59% 5.0 $6,000.00
Vale Common stock VALE 8.70% 1,400.0 $20,118.00
PPL Corp Common stock PPL 4.58% 400.0 $10,608.00
Alliant Energy Common stock LNT 3.72% 200.0 $8,596.00
Verizon Common stock VZ 6.90% 260.0 $15,953.60
Ford Common stock F 1.83% 800.0 $4,232.00
Con Edison Common stock ED 7.72% 200.0 $17,860.00
Apple Common stock AAPL 6.92% 130.0 $16,000.40
Cash 2.11% $4,881.64
Accrued interest $1,384.81
Total Value $231,363.15
Estimated annual income $12,230.25
Estimated annual yield 5.29%
Account created February 05, 2014
Initial value $250,000
As of December 03, 2020 08:27AM PST
Portfolio ID 341121401

Note: Each portfolio is not investment advice, but is intended to convey an understanding of the types and quality of investments used in NUKU client portfolios.